PLANS AND PERMITS
$ 46, 000

  • Architectural Plans & Drawings
  • Structural/Civil/MEP
  • Land Surveys
  • Soil Analysis
  • Water/Sewer Impact Fees
  • City Fees
SITE WORK
$ 51, 000

  • Utility Connections
  • Misc.
PLUMBING
$ 140, 000

  • Fixtures $31,000
  • Showers - $7,500
  • Drink Fountains - $6,800
  • Toilets/Urinals - $21,000
  • Toliet Partitions - $35,000
  • Plumbing Supplies - $28,000
  • Water Heaters - $11,000
  • Other related materials
CONCRETE/PAVING
$ 250, 000

  • Parking Lot
  • Sidewalks
STEEL
$ 32, 000

  • Fire Escape/Stairwells
ELECTRICAL
$ 201, 000

  • Interior Fixtures
  • Exterior Fixtures
  • Wiring
  • Receptacles/Supplies
  • 3-Phase
  • Other related materials
FIRE SPRINKLER SYSTEM
$ 250, 000


DRY WALL
$ 135, 000

  • Sheetrock
  • Tape & Float
  • Acoustic Ceiling Grid & Tiles (2x2)
2 ELEVATOR/LIFTS
$ 162, 000

  • (Hydraulics)
FLOORING
$ 220, 000

  • Floor Tiles
  • Carpet
  • Gym & Bowling Alley Flooring
LANDSCAPING/IRRIGATION
$ 105, 000

  • Trees/Plants
  • Wrought Iron Fencing
STUCCO/BRICK MASONERY WORK
$ 75, 000

  • Corrugated Metal
WINDOWS/GLASS/DOORS
$ 160, 000

  • Store Front & Glass
  • Metal Doors
  • RACO School Rated Doors
  • Exterior Windows
HVAC
$ 173, 000

  • Eight (8) Units
DATA/COMMUNICATION SYSTEMS
$ 112, 000

  • Fire Alarm System
  • Phone System
  • Data System
  • Communication System
  • Burglar Alarm System
INTERIOR FINISHINGS
$ 112, 000

  • Paint
  • Brush Work
  • Trim
  • Artwork
FURNISHINGS
$ 275, 000

  • Equipment/Supplies
  • Student Desks/Chairs
  • Tables
  • Blackboards
  • Lockers
  • Office Funishings
  • Computers
  • Software
  • Other related materials
SIGNAGE
$ 38, 000

  • (Interior/Exterior)
DUMPSTER
$ 11, 500

  • Removal of Trash/Debris
ADMIN./OPERATIONS COSTS
$ 181, 000

  • Contruction Manager
  • Administrators
  • Advertising
  • Security